405 Massalina Drive, Panama City, FL

$865,000

Previous Next

7

Beds

6

Baths

2,988

Square feet

Description of 405 Massalina Drive

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Legal Description

SUDDUTHS 1ST ADD. LOT 20 BLK 8 ORB 4783 P 213 MAP 105C2

Features of 405 Massalina Drive

MLS® # 1006983
Price $865,000
Bedrooms 7
Bathrooms 6.00
Full Baths 6
Square Footage 2,988
Year Built 2025
Type Detached Single Family
Sub-Type Detached Single Family
Style Craftsman
Status Active

Community Information

Address 405 Massalina Drive
Area 27 - Bay County
Subdivision COVE THE
City Panama City
County Bay
State FL
Zip Code 32401

Amenities

Utilities Electric, Public Sewer, Public Water, TV Cable
Parking Attached Carport, Covered
View Bay, Bayou
Is Waterfront Yes
Waterfront Bayou
Water View Bay, Bayou

Interior

Appliances Dishwasher, Disposal, Microwave, Refrigerator, Gas Water Heater, Tankless Water Heater
Heating Central
Cooling Central Air
# of Stories 2

Exterior

Exterior Features Balcony, Private Yard, Outdoor Kitchen
Lot Description Bulkhead/Seawall, Corner Lot, Within 1/2 Mile to Water
Windows Window Treatments
Construction Siding CmntFbrHrdBrd

School Information

Elementary Cherry Street
Middle Jinks
High Bay

Additional Information

Zoning Resid Multi-Family, Resid Single Family

Listing Details

OfficeKeller Williams Realty SRB

For more information call

(850) 325-0004

Listing Map

Request a Showing

Provide a valid email address.
When would you like to view this property?